| 1. Living Expenses: | Enter the amount of your living expenses. (This number is not used in any calculations). Intended as visual cue for user. | 
| 2. Commission Earnings: | Enter the amount of Commission you to earn. (This number is not used in any calculations). Intended as visual cue for user. | 
| 3. Gross Commission Income: | Enter a $ value for how much you want to earn in gross commissioned income (before agent expenses). | 
| 4. Average Sales Price: | Enter the average Sales price of the deals you expect to close. | 
| 5. Commission Rate Per Sale: | Enter the rate of Commission you expect to receive on each closed Transaction. | 
| 6. Average GCI Per Sale (#4 x #5): | Calculated as Average Sales Price x Commission Rate Per Sale | 
| 7. Total Sales Closed (#3 / #6): | Calculated as Gross Commission Income / Average GCI Per Sale | 
| 8. Listings Sold % of Sales (est 50-80%): | Enter the Percentage of your current listings you expect to close for the year. | 
| 9. Listings Sold (#7 x #8): | Calculated as Total Sales Closed x Listings Sold % of Sales | 
| 10. % New Listings Sell AND Close (est 35-75%): | Enter the Percentage of new listings you take that you expect to close for the year. | 
| 11. New Listings (#9 / #10): | Calculated as Listings Sold / % New Listings Sell AND Close | 
| 12. Buyers Sold - Closed % of Total Sales: | Enter the Percentage of Buyer's you expect to close for the year. | 
| 13. Buyers Sold - Closed (#7 x #12): | Calculated as Total Sales Closed x Buyers Sold - Closed % of Total Sales | 
| 14. 15% Fall-Out Ratio (100-15%): | Enter the Percentage of Transactions you expect to fall out of contract. This is the percentage of Sales that don't close. | 
| 15. Total Buyers Sold - Open (#13 /100 - #14): | Calculated as (Buyers Sold - Closed)/100 - 15% Fall-Out Ratio
  |